| Budget |
| Boys Team |
|
|
|
|
|
|
|
|
|
|
| 2009-2010 |
|
|
|
|
|
|
|
|
|
|
| Team Level |
|
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Jr / Sr |
|
| Team Number |
15 |
0 |
2 |
2 |
2 |
0 |
4 |
5 |
0 |
|
| Budget Item: |
Event Cost |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Cost per Individual |
| San Diego |
$1,410 |
0 |
0.75 |
0.75 |
0.75 |
1 |
1 |
1 |
0 |
$104 |
| Salto Meet |
$820 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
$55 |
| Regional |
$820 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
$55 |
| J.O. Nationals |
$1,595 |
0 |
0.75 |
0.75 |
0.75 |
1 |
1 |
1 |
0 |
$118 |
| Banquet/Sleepover: |
$525 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
$35 |
| Holiday Party |
$80 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
$5 |
| State Meet Treats |
$80 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
$5 |
| Misc Expenses |
$100 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
$7 |
| 0 |
$0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
$0 |
| 0 |
$0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
$0 |
| Totals: |
$5,430 |
$0 |
$329 |
$329 |
$329 |
$384 |
$384 |
$384 |
$0 |
$384 |
|
|
|
|
|
|
|
|
|
|
|
| Girls Team |
|
|
|
|
|
|
|
|
|
|
| 2009-2010 |
|
|
|
|
|
|
|
|
|
|
| Team Level |
|
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Jr / Sr |
|
| Team Number |
38 |
13 |
8 |
6 |
3 |
6 |
1 |
1 |
0 |
|
| Budget Item: |
Event Cost |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Cost per Individual |
| Travel Meet |
$2,800 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
$74 |
| Optional travel meet |
$2,610 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
0 |
$237 |
| Regionals - All levels support |
$1,770 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
$47 |
| Westerns |
$0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
$0 |
| Nationals |
$2,160 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
$57 |
| Gifts, flowers, dinner |
$800 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
$21 |
| Holiday party |
$600 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
$16 |
| Banquet - all levels |
$1,150 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
$30 |
| 0 |
$0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
$0 |
| 0 |
$0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
$0 |
| Totals: |
$11,890 |
$244 |
$244 |
$244 |
$481 |
$481 |
$481 |
$481 |
$0 |
$481 |
|
|
|
|
|
|
|
|
|
|
|
| Trampoline & Tumbling |
|
|
|
|
|
|
|
|
|
|
| 2009-2010 |
|
|
|
|
|
|
|
|
|
|
| Team Level |
|
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Jr / Sr |
|
| Team Number |
25 |
6 |
7 |
4 |
0 |
4 |
0 |
2 |
2 |
|
| Budget Item: |
Event Cost |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Cost per Individual |
| 0 |
$0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
$0 |
| Travel Meet |
$450 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0.1 |
$19 |
| Pan Am/cancelled |
$0 |
0 |
0.1 |
0.1 |
0.1 |
0.3 |
0.3 |
1 |
1 |
$0 |
| Regionals |
$800 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
$42 |
| JO Nationals/Elite Challenge |
$1,900 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
$100 |
| Visa Championships |
$1,500 |
0 |
0.1 |
0.1 |
0.1 |
0.3 |
0.3 |
0.3 |
1 |
$306 |
| Banquet |
$700 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
$28 |
| Gifts for Meets |
$200 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
$8 |
| Worlds 2011 |
$500 |
0 |
0.5 |
0.5 |
0.5 |
1 |
1 |
1 |
1 |
$37 |
| 0 |
$0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
$0 |
| Totals: |
$6,050 |
$55 |
$247 |
$247 |
$247 |
$326 |
$326 |
$326 |
$523 |
$541 |
|
|
|
| copyright 2006, Gypsy Booster Club |
|
|
|
|
